Event Name   Date:
           
Revenue
Presale 1 @ $ ###  
Presale 2 @ $ ###  
Presale 3 @ $ ###  
Presale 4 @ $ ###  
Presale 5 @ $ ###  
Day Of Sale @ $ ###  
Door Sale @ $ ###  
VIP Booths (6 tix per) @ $ ###  
Comps ###        
Total Tix ###        

Attendance

    ###

Revenue Subtotal

           
Owed
Split Point        
Overage       ###  
Backend   % ###  
Guarantee        
        ### Owed Subtotal
           
Payouts
Deposit paid        
State Tax tax applies % ###  
Federal Tax tax applies % ###  
Extra Hospitality        
        ### Payouts Subtotal
           
Settlement
      Owed ###  
      Payouts ###  
        ### Cash owed by DNA Lounge